504 E 23rd StWolfforthTX79382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wolfforth at 504 E 23rd St, Wolfforth, TX, 79382 offers a 9.18% rental yield on a $189,580 purchase with $1,450/mo rent. Total monthly income registers $1,450/mo, and a $928/mo payment leaves $102/mo available for distribution. Annual cash flow reaches $1,221/yr on $62,846 to close, and return on cash invested stands at 21.85% in year one. Equity gained on principal adds $1,223/yr while 5% annual appreciation supports $52,377 over five years. Portfolio math shows five-year ROI at 114.49% and total cumulative return in cash at $71,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,450/mo property income against a $928/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79382, Wolfforth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,995 (100%) |
| Owner Occupied HU | 2,939 (73.6%) |
| Renter Occupied HU | 757 (18.9%) |
| Vacant Housing Units | 299 ( 7.5%) |
| Median Home Value | $271,023 |
| Average Home Value | $349,056 |
Housing Distribution
Address Breakdown
Residential
4,135
Single Family
3,944
Multi-Family
191
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices