504 Druid LndgFairfield GladeTN38558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield Glade at 504 Druid Lndg, Fairfield Glade, TN, 38558 with 5% annual appreciation on a $283,900 basis while $2,528/mo rent supports operations. Total monthly income totals $2,528/mo and a $1,390/mo payment preserves $828/mo for cash returns. Annual cash flow comes to $9,937/yr on $94,113 deployed, and return on cash invested reaches 30.47% in year one. Equity gained on principal adds $1,832/yr, and five-year appreciation sums $78,436 alongside rental yield of 10.69%. Five-year ROI measures 159.24% and total cumulative return in cash totals $149,865.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,528/mo property income versus a $1,390/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38558, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 4,606 (78.6%) |
| Renter Occupied HU | 511 ( 8.7%) |
| Vacant Housing Units | 745 (12.7%) |
| Median Home Value | $349,686 |
| Average Home Value | $405,264 |
Housing Distribution
Address Breakdown
Residential
5,740
Single Family
5,524
Multi-Family
216
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A