504 Deer DrGreenvilleTX75402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at 504 Deer Dr, Greenville, TX, 75402 priced at $222,500 pairs $2,070/mo rent with $488/mo cash flow after a $1,089/mo payment. Total monthly income equals $2,070/mo, and annual cash flow comes to $5,853/yr on $73,759 invested. Return on cash invested is 27.84% in year one, and rental yield stands at 11.16% on a $222,500 basis. Equity gained on principal adds $1,436/yr, and 5% annual appreciation accumulates to $61,473 by year five. Five-year ROI measures 146.59% and total cumulative return in cash reaches $108,124. For financing, Ziffy Mortgage’s DSCR program evaluates $2,070/mo property income against a $1,089/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75402, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,540 (100%) |
| Owner Occupied HU | 5,949 (62.4%) |
| Renter Occupied HU | 2,880 (30.2%) |
| Vacant Housing Units | 711 ( 7.5%) |
| Median Home Value | $277,345 |
| Average Home Value | $330,083 |
Housing Distribution
Address Breakdown
Residential
8,938
Single Family
7,519
Multi-Family
1,419
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Weiland • CENTURY 21 Patterson Agency
Mls Name: NTREIS
Mls ID: #20986802