504 Darby Drive #110BellinghamWA98226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellingham at 504 Darby Drive #110, Bellingham, WA, 98226 uses $124,313 cash to close to unlock $4,179/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $2,602/mo, and a $1,835/mo payment keeps the spread at $348/mo. Purchase price stands at $375,000, and rental yield measures 8.33% with $2,602/mo rent. Return on cash invested shows 23.27% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 120.66% and total cumulative return in cash records $149,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,602/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98226, Bellingham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,356 (100%) |
| Owner Occupied HU | 12,377 (58.0%) |
| Renter Occupied HU | 8,073 (37.8%) |
| Vacant Housing Units | 906 ( 4.2%) |
| Median Home Value | $663,456 |
| Average Home Value | $724,372 |
Housing Distribution
Address Breakdown
Residential
20,752
Single Family
17,827
Multi-Family
2,925
Businesses
1,416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Dahl • Windermere Real Estate Whatcom
Mls Name: NWMLS
Mls ID: #2449198