504 County Road 4880FredTX77616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fred at 504 County Road 4880, Fred, TX, 77616 listed at $256,500 pairs $2,292/mo rent with a $1,255/mo payment to leave $468/mo cash flow. Total monthly income runs $2,292/mo, and annual cash flow reaches $5,621/yr on $85,030 cash to close. Return on cash invested measures 26.52% in year one, and rental yield registers 10.72% at a $256,500 basis. Equity gained on principal adds $1,655/yr, and annual property appreciation at 5% supports $70,866 by year five. Five-year ROI tracks 139.52% and total cumulative return in cash totals $118,631. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,292/mo property income relative to a $1,255/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
4.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77616, Fred, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 493 (100%) |
| Owner Occupied HU | 381 (77.3%) |
| Renter Occupied HU | 31 ( 6.3%) |
| Vacant Housing Units | 81 (16.4%) |
| Median Home Value | $171,723 |
| Average Home Value | $250,984 |
Housing Distribution
Address Breakdown
Residential
143
Single Family
143
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Jackson-Whitworth • Martindale Real Estate Investments
Mls Name: LAR
Mls Provider:
Mls ID: #5105937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.