








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in South Amboy at 504 Colonel Db Kelly Way, South Amboy, NJ, 08879 uses $176,015 cash to close to unlock $3,638/yr annual cash flow and $303/mo monthly cash flow. Total monthly income runs $4,117/mo, and a $2,619/mo payment keeps the spread at $303/mo. Purchase price stands at $535,000, and rental yield measures 9.23% with $4,117/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 115.96% and total cumulative return in cash records $204,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,117/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
2,465 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08879, South Amboy, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,470 (100%) |
| Owner Occupied HU | 5,998 (57.3%) |
| Renter Occupied HU | 4,130 (39.4%) |
| Vacant Housing Units | 342 ( 3.3%) |
| Median Home Value | $445,825 |
| Average Home Value | $492,152 |
Residential
9,414
Single Family
8,876
Multi-Family
538
Businesses
518
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HAKAN KARAHAN • HOMESMART FIRST ADVANTAGE RLTY
Mls Name: All Jersey MLS
Mls ID: #2606931R