Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 504 Cholla Ct, Fort Worth, TX, 76112 earns $3,243/mo cash flow from $6,443/mo rent with a $2,200/mo payment. Total monthly income totals $6,443/mo, and annual cash flow totals $38,914/yr on $149,009 capital. ROI tracks 46.02% on current figures, and rental yield reads 17.2% at a $449,500 purchase. Equity gained on principal adds $2,901/yr, and 5% annual appreciation supports $124,189 over five years. Five-year ROI reaches 244.1% and total cumulative return in cash sums $363,725. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,443/mo property income instead of your personal income.
Single Family
Built in 1973
6,272 sqft lot
$N/A/sqft
$45 annually HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $449,500 |
| 2024-07-25 | Contingent | $449,500 |
| 2024-07-19 | Price change | $449,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6436.66 | -11.37% | $431,157 | 12.26% |
| 2022-08-30 | $7262.08 | 1.11% | $384,087 | 13.97% |
| 2021-08-30 | $7182.54 | 4.70% | $337,019 | 6.32% |
Listed by: Travis Moore • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20626062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
