504 Cassell Ct #WSD-71PiedmontSC29673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Piedmont at 504 Cassell Ct #WSD-71, Piedmont, SC, 29673 listed at $346,819 pairs $2,539/mo rent with a $1,698/mo payment to leave $474/mo cash flow. Total monthly income runs $2,539/mo, and annual cash flow reaches $5,687/yr on $114,971 cash to close. Return on cash invested measures 24.86% in year one, and rental yield registers 8.78% at a $346,819 basis. Equity gained on principal adds $2,238/yr, and annual property appreciation at 5% supports $95,820 by year five. Five-year ROI tracks 129.06% and total cumulative return in cash totals $148,379. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,539/mo property income relative to a $1,698/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29673, Piedmont, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,431 (100%) |
| Owner Occupied HU | 9,512 (70.8%) |
| Renter Occupied HU | 3,101 (23.1%) |
| Vacant Housing Units | 818 ( 6.1%) |
| Median Home Value | $277,568 |
| Average Home Value | $332,050 |
Housing Distribution
Address Breakdown
Residential
13,462
Single Family
12,786
Multi-Family
676
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Jarrett • Lennar Carolinas LLC
Mls Name: Greater Greenville AOR
Mls ID: #1564415