504 Avenue COltonTX79064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olton at 504 Avenue C, Olton, TX, 79064 earns $93/mo cash flow from $1,228/mo rent with a $781/mo payment. Total monthly income totals $1,228/mo, and annual cash flow totals $1,121/yr on $52,874 capital. ROI tracks 22.03% on current figures, and rental yield reads 9.24% at a $159,500 purchase. Equity gained on principal adds $1,029/yr, and 5% annual appreciation supports $44,067 over five years. Five-year ROI reaches 115.47% and total cumulative return in cash sums $61,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,228/mo property income instead of your personal income.
Single Family
Built in 1980
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79064, Olton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 622 (60.9%) |
| Renter Occupied HU | 243 (23.8%) |
| Vacant Housing Units | 157 (15.4%) |
| Median Home Value | $97,576 |
| Average Home Value | $133,344 |
Housing Distribution
Address Breakdown
Residential
86
Single Family
86
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices