503B Portal CirSandstonVA23150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sandston at 503B Portal Cir, Sandston, VA, 23150 earns $497/mo cash flow from $2,159/mo rent with a $1,361/mo payment. Total monthly income totals $2,159/mo, and annual cash flow totals $5,961/yr on $92,190 capital. ROI tracks 26.37% on current figures, and rental yield reads 9.32% at a $278,100 purchase. Equity gained on principal adds $1,795/yr, and 5% annual appreciation supports $76,834 over five years. Five-year ROI reaches 137.26% and total cumulative return in cash sums $126,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,159/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23150, Sandston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,558 (100%) |
| Owner Occupied HU | 3,952 (71.1%) |
| Renter Occupied HU | 1,424 (25.6%) |
| Vacant Housing Units | 182 ( 3.3%) |
| Median Home Value | $331,692 |
| Average Home Value | $387,255 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
5,145
Multi-Family
333
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
