Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5039 Sandstone Way, San Antonio, TX, 78222 generates $2,324/mo in rent and, after a $1,395/mo payment, leaves $169/mo in cash flow. Total monthly income is $2,324/mo, and annual cash flow is $2,027/yr on $94,474 invested. Return on cash invested sits at 22.05% in year one, and rental yield is 9.79% on a $284,990 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 116.15% and total cumulative return in cash sums $109,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,324/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,702 sqft lot
$N/A/sqft
$385 quarterly HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $284,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $650.33 | 7.02% | $30,000 | 7.14% |
| 2023-02-13 | $607.66 | 19.96% | $28,000 | 30.23% |
| 2022-02-13 | $506.54 | N/A | $21,500 | N/A |
What's Special
12"+ Attic Insulation
Listed by: Bradley Tiffan • Legend Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1808206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
