Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,478/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.59% with $3,478/mo rent. Return on cash invested shows 17.19% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 89.43% and total cumulative return in cash records $161,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,478/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandon Reichenau • RE/MAX FRONTIER
Mls Name: NTREIS
Mls ID: #21023566
