Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5038 Prairie Ridge Rd, Houston, TX, 77053 listed at $184,900 pairs $1,422/mo rent with a $905/mo payment to leave $107/mo cash flow. Total monthly income runs $1,422/mo, and annual cash flow reaches $1,286/yr on $61,294 cash to close. Return on cash invested measures 22.01% in year one, and rental yield registers 9.23% at a $184,900 basis. Equity gained on principal adds $1,193/yr, and annual property appreciation at 5% supports $51,084 by year five. Five-year ROI tracks 115.38% and total cumulative return in cash totals $70,723. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,422/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $184,900 |
| 2024-11-06 | Listing removed | $1,750 |
| 2024-10-12 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $156,792 | 10.00% |
| 2023-02-12 | $61.58 | -57.58% | $142,538 | 10.00% |
| 2022-02-12 | $145.16 | 12.85% | $129,580 | 10.00% |
Listed by: Nasir Siddiqui • REALM Real Estate Professionals - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #55081808
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
