5037-5039 E 1st StTucsonAZ85748
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 5037-5039 E 1st St, Tucson, AZ, 85748 in Tucson is a conservative rental investment at $285,000. Rental yield 6.62%. A 1.23 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $78,740; $2,625/yr in principal paydown supplements. Total projected return: $100,487.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(113) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,572 |
| Total Monthly Debt Service | $1,571 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1947
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1947
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices