5035 Vermillion Drive, Castle Rock, CO, 80108 | 5.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2553 sft

16 Honey Locust, Littleton, CO, 80127

5 Bed
4 Bath
3611 sft

19431 E Wyoming Avenue, Aurora, CO, 80017

3 Bed
2 Bath
2027 sft

1749 S Lincoln Street, Denver, CO, 80210

6 Bed
4 Bath
2936 sft

7391 S Costilla Street, Littleton, CO, 80120

Nearby investment properties with comparable prices

Calhan Plan, Toll Brothers at Ken-Caryl Ranch - Overlook Collection

4 Bed
4 Bath
3226 sft

Calhan Plan, Toll Brothers at Ken-Caryl Ranch - Overlook Collection, Littleton, CO, 80127

5 Bed
4 Bath
4874 sft

6607 S Catawba Way, Aurora, CO, 80016

3 Bed
3 Bath
3236 sft

3982 Doubletrack Ln, Castle Rock, CO, 80108

4 Bed
3 Bath
2691 sft

1217 Bridlespur Ct, Castle Pines, CO, 80108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 5035 Vermillion Drive, Castle Rock, CO, 80108 earns from $5,192/mo rent with a $5,800/mo payment. Total monthly income totals $5,192/mo. ROI tracks 15.01% on current figures, and rental yield reads 5.26% at a $1,185,000 purchase. Equity gained on principal adds $7,647/yr, and 5% annual appreciation supports $327,394 over five years. Five-year ROI reaches 76% and total cumulative return in cash sums $291,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,192/mo property income instead of your personal income.

Single Family

Built in 2007

6,838 sqft lot

$N/A/sqft

No HOA