5034 Rapido RdHoustonTX77033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5034 Rapido Rd, Houston, TX, 77033 priced at $109,000 converts $829/mo rent into $53/mo cash flow after a $534/mo obligation. Total monthly income equals $829/mo, and annual cash flow totals $641/yr on $36,134 invested. Return on cash invested prints 21.68% in year one, and rental yield reads 9.13% against a $109,000 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation compiles into $30,115 by year five. Five-year ROI reaches 113.64% and total cumulative return in cash sums $41,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $829/mo property income covering a $534/mo payment, not borrower’s personal income.
Single Family
Built in 1950
5,588 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77033, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 5,514 (54.2%) |
| Renter Occupied HU | 3,806 (37.4%) |
| Vacant Housing Units | 845 ( 8.3%) |
| Median Home Value | $102,760 |
| Average Home Value | $203,786 |
Housing Distribution
Address Breakdown
Residential
9,935
Single Family
8,953
Multi-Family
982
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Seago • Bayou City Living
Mls Name: HAR
Mls Provider:
Mls ID: #51703451
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.