5034 Heide Drive, Wilmington, NC, 28403 | 6.6% Rental Yield

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1047 sft

803 Jetty Court, Hampstead, NC, 28443

- Bed
- Bath
44841 sft

1315 S 5th Avenue, Wilmington, NC, 28401

Investment Property+ 1 more

2 Bed
2 Bath
999 sft

102 S 11th Street, Wilmington, NC, 28401

1 Bed
1 Bath
756 sft

1437 Fort Fisher Boulevard S Unit E1, Kure Beach, NC, 28449

Nearby investment properties with comparable prices

3 Bed
3 Bath
1897 sft

7674 Knightbell Circle, Leland, NC, 28451

4 Bed
3 Bath
1792 sft

5089 Northstar Drive UNIT 33, Leland, NC, 28451

The St. Augustine Plan, River Tide Farms

3 Bed
3 Bath
1405 sft

The St. Augustine Plan, River Tide Farms, Bolivia, NC, 28422

Investment Property+ 1 more

3 Bed
2 Bath
1292 sft

Raeford Plan, Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 5034 Heide Drive, Wilmington, NC, 28403 generates $1,843/mo in rent, after a $1,639/mo payment. Total monthly income is $1,843/mo. Return on cash invested sits at 17.77% in year one, and rental yield is 6.6% on a $334,900 entry. Equity gained on principal adds $2,161/yr, while 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 91.28% and total cumulative return in cash sums $101,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,843/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

0.43 Acres lot

$N/A/sqft

No HOA