5033 Saint Patrick Cir, Cross Lanes, WV, 25313 | $820/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1300 sft

2305 Kanawha Ter APT 202, Saint Albans, WV, 25177

3 Bed
2 Bath
1264 sft

620 Lynn St, Hurricane, WV, 25526

2 Bed
2 Bath
1008 sft

107 Countryside Rd, Scott Depot, WV, 25560

3 Bed
1 Bath
1000 sft

5040 Dolores Dr, Cross Lanes, WV, 25313

Nearby investment properties with comparable prices

2 Bed
1 Bath
1064 sft

532 17th St, Dunbar, WV, 25064

3 Bed
2 Bath
1196 sft

3786 Rich Fork Rd, Charleston, WV, 25312

3 Bed
1 Bath
1146 sft

1107 Village Dr, South Charleston, WV, 25309

2 Bed
1 Bath
1068 sft

2145 Smith Rd, Charleston, WV, 25314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cross Lanes at 5033 Saint Patrick Cir, Cross Lanes, WV, 25313 priced at $115,000 pairs $1,634/mo rent with $820/mo cash flow after a $563/mo payment. Total monthly income equals $1,634/mo, and annual cash flow comes to $9,841/yr on $38,123 invested. Return on cash invested is 45.72% in year one, and rental yield stands at 17.05% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 242.56% and total cumulative return in cash reaches $92,469. For financing, Ziffy Mortgage’s DSCR program evaluates $1,634/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1978

871.20 sqft lot

$N/A/sqft

$1,632 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25313, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	3,709 (62.7%)
Renter Occupied HU	1,543 (26.1%)
Vacant Housing Units	665 (11.2%)
Median Home Value	$200,142
Average Home Value	$271,939