5032 Rockwall WayAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 5032 Rockwall Way, Antioch, CA, 94531 earns $426/mo cash flow from $4,508/mo rent with a $3,230/mo payment. Total monthly income totals $4,508/mo, and annual cash flow totals $5,106/yr on $217,140 capital. ROI tracks 22.41% on current figures, and rental yield reads 8.2% at a $660,000 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 over five years. Five-year ROI reaches 116.23% and total cumulative return in cash sums $252,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,508/mo property income instead of your personal income.
Single Family
Built in 1996
8,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angel Huang • Ornate Inc
Mls Name: MetroList Services of CA
Mls ID: #224125482