5030 Bellamy PlRiversideCA92503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at 5030 Bellamy Pl, Riverside, CA, 92503 listed at $674,900 pairs $3,232/mo rent with a $3,303/mo payment. Total monthly income runs $3,232/mo. Return on cash invested measures 14.97% in year one, and rental yield registers 5.75% at a $674,900 basis. Equity gained on principal adds $4,355/yr, and annual property appreciation at 5% supports $186,462 by year five. Five-year ROI tracks 76.3% and total cumulative return in cash totals $169,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,232/mo property income relative to a $3,303/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92503, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,185 (100%) |
| Owner Occupied HU | 17,443 (61.9%) |
| Renter Occupied HU | 9,973 (35.4%) |
| Vacant Housing Units | 769 ( 2.7%) |
| Median Home Value | $622,831 |
| Average Home Value | $668,541 |
Housing Distribution
Address Breakdown
Residential
26,748
Single Family
22,884
Multi-Family
3,864
Businesses
2,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BETTY RODRIGUEZ • Realty Masters & Associates
Mls Name: CRMLS
Mls ID: #IV25198655