503 Willowmere DrZumbrotaMN55992
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zumbrota at 503 Willowmere Dr, Zumbrota, MN, 55992 listed at $359,900 pairs $2,701/mo rent with a $1,762/mo payment to leave $453/mo cash flow. Total monthly income runs $2,701/mo, and annual cash flow reaches $5,438/yr on $119,307 cash to close. Return on cash invested measures 24.47% in year one, and rental yield registers 9.01% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 127.39% and total cumulative return in cash totals $151,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,701/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55992, Zumbrota, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,264 (100%) |
| Owner Occupied HU | 1,762 (77.8%) |
| Renter Occupied HU | 388 (17.1%) |
| Vacant Housing Units | 114 ( 5.0%) |
| Median Home Value | $331,343 |
| Average Home Value | $362,565 |
Housing Distribution
Address Breakdown
Residential
2,223
Single Family
2,106
Multi-Family
117
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices