503 Water Oak LnAtlantaTX75551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 503 Water Oak Ln, Atlanta, TX, 75551 with 5% annual appreciation on a $279,400 basis while $2,161/mo rent supports operations. Total monthly income totals $2,161/mo and a $1,368/mo payment preserves $174/mo for cash returns. Annual cash flow comes to $2,084/yr on $92,621 deployed, and return on cash invested reaches 22.16% in year one. Equity gained on principal adds $1,803/yr, and five-year appreciation sums $77,193 alongside rental yield of 9.28%. Five-year ROI measures 116.14% and total cumulative return in cash totals $107,568.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,161/mo property income versus a $1,368/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75551, Atlanta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,120 (65.2%) |
| Renter Occupied HU | 1,024 (21.4%) |
| Vacant Housing Units | 640 (13.4%) |
| Median Home Value | $168,724 |
| Average Home Value | $216,444 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,300
Multi-Family
86
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices