Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 503 W Danieldale Rd, Dallas, TX, 75232 priced at $165,000 pairs $1,317/mo rent with $143/mo cash flow after a $808/mo payment. Total monthly income equals $1,317/mo, and annual cash flow comes to $1,719/yr on $54,698 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 9.58% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 120.97% and total cumulative return in cash reaches $66,167. For financing, Ziffy Mortgage’s DSCR program evaluates $1,317/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-30 | $549.07 | 6.29% | $147,960 | 16.96% |
| 2023-07-30 | $516.57 | 4.21% | $126,510 | 58.69% |
| 2022-07-30 | $495.72 | -18.56% | $79,720 | 25.25% |
Listed by: Tina Dang • Surge Realty
Mls Name: NTREIS
Mls ID: #21017154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
