503 Sarah CourtWillardMO65781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willard at 503 Sarah Court, Willard, MO, 65781 priced at $242,900 converts $1,866/mo rent into $330/mo cash flow after a $1,189/mo obligation. Total monthly income equals $1,866/mo, and annual cash flow totals $3,963/yr on $80,521 invested. Return on cash invested prints 24.83% in year one, and rental yield reads 9.22% against a $242,900 entry. Equity gained on principal adds $1,567/yr, while 5% annual appreciation compiles into $67,109 by year five. Five-year ROI reaches 129.45% and total cumulative return in cash sums $104,233. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,866/mo property income covering a $1,189/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.32 Acres lot
$N/A/sqft
$275 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65781, Willard, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,057 (100%) |
| Owner Occupied HU | 3,050 (75.2%) |
| Renter Occupied HU | 868 (21.4%) |
| Vacant Housing Units | 139 ( 3.4%) |
| Median Home Value | $305,050 |
| Average Home Value | $302,154 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,692
Multi-Family
40
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Baker • Baker Homes and Property Management LLC
Mls Name: SOMOMLS
Mls Provider:
Mls ID: #60278748
Disclaimer: The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC. Real estate listings held by Brokerage firms other than Zillow, Inc. are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR that have not been displayed on this site. 2024 Southern Missouri Regional MLS, LLC. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_896) The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.