








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Washington at 503 S Stewart Creek Cv, Washington, UT, 84780 priced at $416,900 pairs $2,851/mo rent with $407/mo cash flow after a $2,041/mo payment. Total monthly income equals $2,851/mo, and annual cash flow comes to $4,884/yr on $138,202 invested. Return on cash invested is 23.44% in year one, and rental yield stands at 8.21% on a $416,900 basis. Equity gained on principal adds $2,690/yr, and 5% annual appreciation accumulates to $115,182 by year five. Five-year ROI measures 121.36% and total cumulative return in cash reaches $167,718. For financing, Ziffy Mortgage’s DSCR program evaluates $2,851/mo property income against a $2,041/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: M. Cade Hoff • One Rate Real Estate,LLC
Mls Name: UtahRealEstate.com
Mls ID: #2097255