503 S 3rd StSierra VistaAZ85635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sierra Vista at 503 S 3rd St, Sierra Vista, AZ, 85635 offers $1,410/mo rent that, after a $1,033/mo payment, leaves $162/mo cash flow. Total monthly income is $1,410/mo, and annual cash flow is $1,950/yr on $69,947 cash. Return on cash invested measures 22.7% in year one, and rental yield stands at 8.02% at a $211,000 entry. Equity gained on principal adds $1,362/yr while 5% annual appreciation compounds into $58,295 by year five. Five-year ROI records 117.44% and total cumulative return in cash reaches $82,145. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,410/mo property income versus a $1,033/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
9,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Maloney • Sierra Vista Realty, Inc
Mls Name: ARMLS
Mls Provider:
Mls ID: #6782316
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010