503 Rolling Hill Dr, La Grange, TX, 78945 | 8.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

503 Rolling Hill Dr, La Grange, TX, 78945 | 8.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
2674 sft

5825 Freyburg Hall Rd, Schulenburg, TX, 78956

3 Bed
2 Bath
2850 sft

906 Baumgarten St, Schulenburg, TX, 78956

4 Bed
4 Bath
5000 sft

258 Private Road 2006, Schulenburg, TX, 78956

3 Bed
2 Bath
2142 sft

517 Jahn Ln, Schulenburg, TX, 78956

Nearby investment properties with comparable prices

3 Bed
3 Bath
2863 sft

250 Bucek Ln, Schulenburg, TX, 78956

3 Bed
2 Bath
2142 sft

517 Jahn Ln, Schulenburg, TX, 78956

- Bed
- Bath
- sft

8409 Mach Rd, La Grange, TX, 78945

4 Bed
4 Bath
4380 sft

803 S Converse St, Flatonia, TX, 78941

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in La Grange at 503 Rolling Hill Dr, La Grange, TX, 78945 priced at $659,900 pairs $4,679/mo rent with after a $3,230/mo payment. Total monthly income equals $4,679/mo. Return on cash invested is 19.98% in year one, and rental yield stands at 8.51% on a $659,900 basis. Equity gained on principal adds $4,258/yr, and 5% annual appreciation accumulates to $182,318 by year five. Five-year ROI measures 104.44% and total cumulative return in cash reaches $226,754. For financing, Ziffy Mortgage’s DSCR program evaluates $4,679/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

1.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Mediterranean-style retreat with infinity-edge pool and covered lanai in the desirable Frisch Auf neighborhood. The outdoor space is great for entertaining with lush landscaping and tropical touches. This custom home features soaring ceilings, arched accents, and abundant natural light throughout. The first-floor master suite leads to a private patio overlooking the pool. A large adjacent office can serve as a 4th bedroom. Upstairs, two spacious bedrooms sit on the opposite end of the home, great for kids & guests alike. Enjoy the modern open-concept kitchen with quartz countertops, stainless steel appliances, including a gas cooktop. The home sits on .89 acres and comes with a .36-acre lot on the East of the home giving plenty of open green space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,435 (100%)
Owner Occupied HU	3,493 (64.3%)
Renter Occupied HU	1,087 (20.0%)
Vacant Housing Units	855 (15.7%)
Median Home Value	$336,798
Average Home Value	$428,576