Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 503 Ranch Trl APT 102, Irving, TX, 75063 offers a 8.72% rental yield on a $310,000 purchase with $2,252/mo rent. 88% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 84.09% and total cumulative return in cash at $86,419. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,252/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
8.33 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $310,000 |
| 2024-08-10 | Listing removed | $320,000 |
| 2024-05-20 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6561.94 | -3.19% | $295,810 | N/A |
| 2023-12-27 | $6778.03 | 63.17% | $295,810 | 14.70% |
| 2022-12-27 | $4154.02 | 0.90% | $257,890 | 37.04% |
Listed by: Mani Raveendran • D&B Brokerage Services LLC
Mls Name: NTREIS
Mls ID: #20736225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
