503 Prospect RdHurtVA24563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hurt at 503 Prospect Rd, Hurt, VA, 24563 priced at $189,900 converts $1,314/mo rent into $179/mo cash flow after a $929/mo obligation. Total monthly income equals $1,314/mo, and annual cash flow totals $2,151/yr on $62,952 invested. Return on cash invested prints 23.33% in year one, and rental yield reads 8.3% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 120.96% and total cumulative return in cash sums $76,145. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,314/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1940
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24563, Hurt, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,425 (100%) |
| Owner Occupied HU | 1,644 (67.8%) |
| Renter Occupied HU | 481 (19.8%) |
| Vacant Housing Units | 300 (12.4%) |
| Median Home Value | $130,959 |
| Average Home Value | $146,084 |
Housing Distribution
Address Breakdown
Residential
2,285
Single Family
2,285
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices