503 Private Road 5764La CosteTX78039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Coste at 503 Private Road 5764, La Coste, TX, 78039 listed at $643,975 pairs $3,881/mo rent with a $3,152/mo payment. Total monthly income runs $3,881/mo. Return on cash invested measures 16.1% in year one, and rental yield registers 7.23% at a $643,975 basis. Equity gained on principal adds $4,155/yr, and annual property appreciation at 5% supports $177,918 by year five. Five-year ROI tracks 83.63% and total cumulative return in cash totals $177,186. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,881/mo property income relative to a $3,152/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78039, La Coste, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 540 (76.6%) |
| Renter Occupied HU | 100 (14.2%) |
| Vacant Housing Units | 65 ( 9.2%) |
| Median Home Value | $111,446 |
| Average Home Value | $160,116 |
Housing Distribution
Address Breakdown
Residential
278
Single Family
278
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices