Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Coste at 503 Private Road 5764, La Coste, TX, 78039 listed at $640,000 pairs $3,566/mo rent with a $3,132/mo payment. Total monthly income runs $3,566/mo. Return on cash invested measures 14.45% in year one, and rental yield registers 6.69% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 74.76% and total cumulative return in cash totals $157,410. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,566/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78039, La Coste, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 540 (76.6%) |
| Renter Occupied HU | 100 (14.2%) |
| Vacant Housing Units | 65 ( 9.2%) |
| Median Home Value | $111,446 |
| Average Home Value | $160,116 |
Residential
278
Single Family
278
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $640,000 |
| 2023-12-08 | Listing removed | N/A |
| 2023-11-03 | Pending sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $9769.71 | -18.55% | $590,000 | -9.91% |
| 2023-12-27 | $11994.45 | 0.77% | $654,880 | 11.84% |
| 2022-12-27 | $11902.64 | 31.02% | $585,560 | 36.23% |
What's Special
Partially Finished
Listed by: Kevin Gomez • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
