Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forreston at 503 Pecan St, Forreston, TX, 76041 uses $49,725 cash to close to unlock $1,530/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $1,194/mo, and a $734/mo payment keeps the spread at $128/mo. Purchase price stands at $150,000, and rental yield measures 9.55% with $1,194/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 120.6% and total cumulative return in cash records $59,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,194/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1932
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76041, Forreston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 125 (71.4%) |
| Renter Occupied HU | 28 (16.0%) |
| Vacant Housing Units | 22 (12.6%) |
| Median Home Value | $279,688 |
| Average Home Value | $354,720 |
Residential
83
Single Family
83
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felicita Garcia • Mark Spain Real Estate
Mls Name: NTREIS
Mls ID: #20992337
