503 N Osage StOxfordKS67119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxford at 503 N Osage St, Oxford, KS, 67119 with 5% annual appreciation on a $149,900 basis while $1,442/mo rent supports operations. Total monthly income totals $1,442/mo and a $734/mo payment preserves $444/mo for cash returns. Annual cash flow comes to $5,333/yr on $49,692 deployed, and return on cash invested reaches 30.64% in year one. Equity gained on principal adds $967/yr, and five-year appreciation sums $41,415 alongside rental yield of 11.54%. Five-year ROI measures 161.07% and total cumulative return in cash totals $80,039.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,442/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67119, Oxford, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 453 (68.4%) |
| Renter Occupied HU | 149 (22.5%) |
| Vacant Housing Units | 60 ( 9.1%) |
| Median Home Value | $121,181 |
| Average Home Value | $155,028 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
349
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marti Vo • Nikkel and Associates
Mls Name: Mid Kansas MLS & Prairie Land Realtors
Mls ID: #52420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.