503 Maple StPine BluffsWY82082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Bluffs at 503 Maple St, Pine Bluffs, WY, 82082 uses $142,214 cash to close to unlock $11,416/yr annual cash flow and $951/mo monthly cash flow. Total monthly income runs $3,391/mo, and a $2,100/mo payment keeps the spread at $951/mo. Purchase price stands at $429,000, and rental yield measures 9.49% with $3,391/mo rent. Return on cash invested shows 27.94% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 145.25% and total cumulative return in cash records $206,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,391/mo property income covering a $2,100/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82082, Pine Bluffs, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 749 (100%) |
| Owner Occupied HU | 519 (69.3%) |
| Renter Occupied HU | 159 (21.2%) |
| Vacant Housing Units | 71 ( 9.5%) |
| Median Home Value | $375,000 |
| Average Home Value | $459,855 |
Housing Distribution
Address Breakdown
Residential
215
Single Family
215
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Sears • eXp Realty, LLC
Mls Name: Cheyenne BOR
Mls ID: #97959