Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 503 Kirven Ave, Waxahachie, TX, 75165 offers $2,417/mo rent that, after a $1,517/mo payment, leaves $213/mo cash flow. Total monthly income is $2,417/mo, and annual cash flow is $2,557/yr on $102,732 cash. Return on cash invested measures 22.4% in year one, and rental yield stands at 9.36% at a $309,900 entry. Equity gained on principal adds $2,000/yr while 5% annual appreciation compounds into $85,620 by year five. Five-year ROI records 117.45% and total cumulative return in cash reaches $120,660. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,417/mo property income versus a $1,517/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $324,900 |
| 2025-07-14 | Price change | $324,900 |
| 2025-06-15 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $223,072 | 10.00% |
| 2024-10-27 | $2935.85 | -23.45% | $202,793 | -17.56% |
| 2023-10-27 | $3835.13 | -0.71% | $246,002 | 43.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
