503 Juliet Dr #154,Lakeville,MN,55044

Investment Highlights

Investment property for sale in Lakeville at 503 Juliet Dr #154, Lakeville, MN, 55044 offers a 30.86% rental yield on a $109,900 purchase with $2,826/mo rent. Total monthly income registers $2,826/mo, and a $538/mo payment leaves $2,140/mo available for distribution. Annual cash flow reaches $25,676/yr on $36,432 to close, and return on cash invested stands at 90.38% in year one. Equity gained on principal adds $709/yr while 5% annual appreciation supports $30,363 over five years. Portfolio math shows five-year ROI at 480.88% and total cumulative return in cash at $175,192. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,826/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.