503 Haylong Ave, Mount Pleasant, TN, 38474 | $265/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

109 Culver Rd, Columbia, TN, 38401

Sunshine Countryside Village Plan, Countryside Village

3 Bed
2 Bath
1216 sft

Sunshine Countryside Village Plan, Countryside Village, Columbia, TN, 38401

2 Bed
2 Bath
1311 sft

5724 Little Dry Creek Rd LOT 3, Pulaski, TN, 38478

2 Bed
2 Bath
1311 sft

5720 Little Dry Creek Rd LOT 4, Pulaski, TN, 38478

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

1610 Stifftail Duck Rd, Columbia, TN, 38401

3 Bed
2 Bath
1399 sft

513 Fairview Dr, Columbia, TN, 38401

1 Bed
1 Bath
849 sft

112 2nd Ave, Mt Pleasant, TN, 38474

3 Bed
2 Bath
896 sft

4880 Love Branch Rd, Hampshire, TN, 38461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Pleasant at 503 Haylong Ave, Mount Pleasant, TN, 38474 uses $49,692 cash to close to unlock $3,184/yr annual cash flow and $265/mo monthly cash flow. Total monthly income runs $1,163/mo, and a $734/mo payment keeps the spread at $265/mo. Purchase price stands at $149,900, and rental yield measures 9.31% with $1,163/mo rent. Return on cash invested shows 26.32% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 137.02% and total cumulative return in cash records $68,087. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,163/mo property income covering a $734/mo payment rather than investor’s personal income.

Single Family

Built in 1930

0.45 Acres lot

$N/A/sqft

No HOA