503 Flintlock RdCaddo MillsTX75135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Caddo Mills at 503 Flintlock Rd, Caddo Mills, TX, 75135 priced at $335,990 pairs $2,760/mo rent with $370/mo cash flow after a $1,645/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $4,443/yr on $111,381 invested. Return on cash invested is 23.9% in year one, and rental yield stands at 9.86% on a $335,990 basis. Equity gained on principal adds $2,168/yr, and 5% annual appreciation accumulates to $92,828 by year five. Five-year ROI measures 125.48% and total cumulative return in cash reaches $139,759. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,645/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75135, Caddo Mills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,444 (100%) |
| Owner Occupied HU | 3,841 (86.4%) |
| Renter Occupied HU | 415 ( 9.3%) |
| Vacant Housing Units | 188 ( 4.2%) |
| Median Home Value | $330,118 |
| Average Home Value | $368,746 |
Housing Distribution
Address Breakdown
Residential
4,255
Single Family
4,202
Multi-Family
53
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Reasor • Jeanette Anderson Real Estate
Mls Name: NTREIS
Mls ID: #21047412