503 E Maple StRawlinsWY82301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rawlins at 503 E Maple St, Rawlins, WY, 82301 priced at $162,500 pairs $1,360/mo rent with $436/mo cash flow after a $795/mo payment. Total monthly income equals $1,360/mo, and annual cash flow comes to $5,236/yr on $53,869 invested. Return on cash invested is 29.63% in year one, and rental yield stands at 10.04% on a $162,500 basis. Equity gained on principal adds $1,049/yr, and 5% annual appreciation accumulates to $44,896 by year five. Five-year ROI measures 154.39% and total cumulative return in cash reaches $83,166. For financing, Ziffy Mortgage’s DSCR program evaluates $1,360/mo property income against a $795/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1923
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82301, Rawlins, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,412 (100%) |
| Owner Occupied HU | 2,242 (50.8%) |
| Renter Occupied HU | 1,011 (22.9%) |
| Vacant Housing Units | 1,159 (26.3%) |
| Median Home Value | $223,307 |
| Average Home Value | $227,642 |
Housing Distribution
Address Breakdown
Residential
3,331
Single Family
3,232
Multi-Family
99
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices