503 Barclay Ave UNIT 202Pine RiverMN56474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine River at 503 Barclay Ave UNIT 202, Pine River, MN, 56474 uses $42,266 cash to close to unlock $3,886/yr annual cash flow and $324/mo monthly cash flow. Total monthly income runs $1,120/mo, and a $624/mo payment keeps the spread at $324/mo. Purchase price stands at $127,500, and rental yield measures 10.54% with $1,120/mo rent. Return on cash invested shows 29.1% in year one, and 5% annual appreciation builds toward $35,226 over five years. Five-year ROI reaches 152.23% and total cumulative return in cash records $64,342. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,120/mo property income covering a $624/mo payment rather than investor’s personal income.
Condo
Built in 1968
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56474, Pine River, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,993 (100%) |
| Owner Occupied HU | 1,602 (53.5%) |
| Renter Occupied HU | 390 (13.0%) |
| Vacant Housing Units | 1,001 (33.4%) |
| Median Home Value | $320,339 |
| Average Home Value | $411,657 |
Housing Distribution
Address Breakdown
Residential
2,231
Single Family
2,109
Multi-Family
122
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger Hoplin • Heartland Real Estate
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6802233