Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 503 Azalea Way #50, Temple, GA, 30179 offers a 10.44% rental yield on a $218,990 purchase with $1,906/mo rent. Total monthly income registers $1,906/mo, and a $1,072/mo payment leaves $573/mo available for distribution. Annual cash flow reaches $6,876/yr on $72,595 to close, and return on cash invested stands at 29.38% in year one. Equity gained on principal adds $1,413/yr while 5% annual appreciation supports $60,503 over five years. Portfolio math shows five-year ROI at 153.57% and total cumulative return in cash at $111,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,906/mo property income against a $1,072/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30179, Temple, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,285 (100%) |
| Owner Occupied HU | 5,739 (78.8%) |
| Renter Occupied HU | 1,217 (16.7%) |
| Vacant Housing Units | 329 ( 4.5%) |
| Median Home Value | $294,030 |
| Average Home Value | $322,661 |
Residential
7,127
Single Family
7,088
Multi-Family
39
Businesses
260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alan Stewart • DFH Realty Georgia
Mls Name: GAMLS
Mls ID: #10600832
