503-505 Beech St #4WarrenPA16365
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 503-505 Beech St #4, Warren, PA, 16365 in Warren at $144,900 earns $1,118/mo in rent and nets $169/mo after the $652/mo payment, a 9.26% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $40,033 over five years. Ziffy Mortgage underwrites this on a 1.71 DSCR without U.S. credit history. With $1,335/yr in principal paydown, total projected return reaches $66,013.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $169 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,118 |
| Total Monthly Debt Service | $892 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16365, Warren, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,760 (100%) |
| Owner Occupied HU | 5,244 (59.9%) |
| Renter Occupied HU | 2,322 (26.5%) |
| Vacant Housing Units | 1,194 (13.6%) |
| Median Home Value | $135,482 |
| Average Home Value | $173,965 |
Housing Distribution
Address Breakdown
Residential
8,060
Single Family
7,628
Multi-Family
432
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16365, Warren, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,760 (100%) |
| Owner Occupied HU | 5,244 (59.9%) |
| Renter Occupied HU | 2,322 (26.5%) |
| Vacant Housing Units | 1,194 (13.6%) |
| Median Home Value | $135,482 |
| Average Home Value | $173,965 |
Housing Distribution
Address Breakdown
Residential
8,060
Single Family
7,628
Multi-Family
432
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebekah Peterson • Jc Warren Real Estate LLC
Mls Name: Warren County BOR
Mls ID: #13872