503 103 Old Phoenix RdEatontonGA31024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eatonton at 503 103 Old Phoenix Rd, Eatonton, GA, 31024 generates $3,986/mo in rent and, after a $2,104/mo payment, leaves $1,270/mo in cash flow. Total monthly income is $3,986/mo, and annual cash flow is $15,236/yr on $142,512 invested. Return on cash invested sits at 30.6% in year one, and rental yield is 11.13% on a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 160.35% and total cumulative return in cash sums $228,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,986/mo property income rather than buyer’s personal income.
Townhouse
Built in 2004
8,712 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Housing Distribution
Address Breakdown
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
