50264 San Capistrano DrCoachellaCA92236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coachella at 50264 San Capistrano Dr, Coachella, CA, 92236 uses $226,023 cash to close to unlock $31,375/yr annual cash flow and $2,615/mo monthly cash flow. Total monthly income runs $6,865/mo, and a $3,363/mo payment keeps the spread at $2,615/mo. Purchase price stands at $687,000, and rental yield measures 11.99% with $6,865/mo rent. Return on cash invested shows 33.94% in year one, and 5% annual appreciation builds toward $189,805 over five years. Five-year ROI reaches 178.06% and total cumulative return in cash records $402,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,865/mo property income covering a $3,363/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92236, Coachella, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,072 (100%) |
| Owner Occupied HU | 6,946 (62.7%) |
| Renter Occupied HU | 3,765 (34.0%) |
| Vacant Housing Units | 361 ( 3.3%) |
| Median Home Value | $352,073 |
| Average Home Value | $410,030 |
Housing Distribution
Address Breakdown
Residential
10,103
Single Family
9,186
Multi-Family
917
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Suer • LPT Realty
Mls Name: CRMLS
Mls ID: #219132491DA