Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Royal Center at 5026 N 450 W, Royal Center, IN, 46978 earns $390/mo cash flow from $1,496/mo rent with a $902/mo payment. Total monthly income totals $1,496/mo, and annual cash flow totals $4,678/yr on $61,062 capital. ROI tracks 27.57% on current figures, and rental yield reads 9.75% at a $184,200 purchase. Equity gained on principal adds $1,189/yr, and 5% annual appreciation supports $50,891 over five years. Five-year ROI reaches 143.7% and total cumulative return in cash sums $87,747. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,496/mo property income instead of your personal income.
Single Family
Built in 1900
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46978, Royal Center, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 899 (100%) |
| Owner Occupied HU | 694 (77.2%) |
| Renter Occupied HU | 128 (14.2%) |
| Vacant Housing Units | 77 ( 8.6%) |
| Median Home Value | $170,000 |
| Average Home Value | $179,362 |
Residential
556
Single Family
556
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $184,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $254.84 | 2.58% | $104,600 | 7.95% |
| 2023-05-28 | $248.44 | 3.34% | $96,900 | 21.89% |
| 2022-05-28 | $240.40 | 3.78% | $79,500 | 7.43% |
Listed by: Bailey Record • Modern Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
