Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 5026 Bent Tree Dr, Fulshear, TX, 77441 with 5% annual appreciation on a $520,000 basis while $4,360/mo rent supports operations. Total monthly income totals $4,360/mo and a $2,545/mo payment preserves $562/mo for cash returns. Annual cash flow comes to $6,748/yr on $171,080 deployed, and return on cash invested reaches 24% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,666 alongside rental yield of 10.06%. Five-year ROI measures 126.26% and total cumulative return in cash totals $216,011.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,360/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
7,862 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $520,000 |
| 2020-11-16 | Listing removed | $384,900 |
| 2020-11-02 | Pending sale | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $462,256 | 10.00% |
| 2023-02-13 | $6167.61 | -6.42% | $420,233 | 10.00% |
| 2022-02-13 | $6590.66 | 6.05% | $382,030 | 10.00% |
Listed by: Maria Irureta • Step Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #40768251
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
