5025 Willow RdClaytonOH45315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 5025 Willow Rd, Clayton, OH, 45315 uses $99,119 cash to close to unlock $560/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $2,013/mo, and a $1,463/mo payment keeps the spread at $47/mo. Purchase price stands at $299,000, and rental yield measures 8.08% with $2,013/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 106.38% and total cumulative return in cash records $105,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,013/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,237 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45315, Clayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,008 (100%) |
| Owner Occupied HU | 1,688 (84.1%) |
| Renter Occupied HU | 234 (11.7%) |
| Vacant Housing Units | 86 ( 4.3%) |
| Median Home Value | $257,759 |
| Average Home Value | $291,662 |
Housing Distribution
Address Breakdown
Residential
2,083
Single Family
2,083
Multi-Family
0
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices