5024 Sully Ct, Rapid City, SD, 57703 | $525/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1426 sft

4718 Primrose Pl, Rapid City, SD, 57702

3 Bed
3 Bath
1632 sft

1119 Range View Cir, Rapid City, SD, 57701

3 Bed
2 Bath
1672 sft

4902 Stoney Brook Ct, Rapid City, SD, 57702

3 Bed
2 Bath
1420 sft

525 Saint Patrick St, Rapid City, SD, 57701

Nearby investment properties with comparable prices

3 Bed
1 Bath
1008 sft

3511 Remington Rd, Rapid City, SD, 57703

3 Bed
1 Bath
- sft

8 Monroe Ave, Rapid City, SD, 57701

- Bed
1 Bath
1200 sft

2838 Willow Ave, Rapid City, SD, 57701

- Bed
- Bath
- sft

1235 Hill St, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 5024 Sully Ct, Rapid City, SD, 57703 with 5% annual appreciation on a $328,000 basis while $2,597/mo rent supports operations. Total monthly income totals $2,597/mo and a $1,605/mo payment preserves $525/mo for cash returns. Annual cash flow comes to $6,295/yr on $108,732 deployed, and return on cash invested reaches 25.7% in year one. Equity gained on principal adds $2,117/yr, and five-year appreciation sums $90,620 alongside rental yield of 9.5%. Five-year ROI measures 134.06% and total cumulative return in cash totals $145,771.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,597/mo property income versus a $1,605/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1985

8,276 sqft lot

$N/A/sqft

No HOA