5024 Crestwood DrLittle RockAR72207
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 5024 Crestwood Dr, Little Rock, AR, 72207 in Little Rock worth study. Rental yield 2.71%. The 2.71% gross yield is below cash-flow benchmarks at $849,000, but 5% annual appreciation, adding $234,563 over five years, frames this as a capital growth position. Rent of $1,920/mo partially offsets the $3,818/mo payment. Ziffy Mortgage finances appreciation-play properties (0.50 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $116,381.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 7.1% |
| Monthly Cash Flow | $(3,183) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $4,766 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Casey Jones • Janet Jones Company
Mls Name: CARMLS
Mls ID: #25030593