Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 5021 Maxwell Cir #3-201, Naples, FL, 34105 listed at $775,000 pairs $7,750/mo rent with a $3,793/mo payment to leave $1,656/mo cash flow. Total monthly income runs $7,750/mo, and annual cash flow reaches $19,866/yr on $254,975 cash to close. Return on cash invested measures 27.85% in year one, and rental yield registers 12% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 147.62% and total cumulative return in cash totals $376,387. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,750/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2002
N/A lot
$N/A/sqft
$11,420 annually HOA
Neighborhood data shown for ZIP Code: 34105, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,342 (100%) |
| Owner Occupied HU | 5,833 (51.4%) |
| Renter Occupied HU | 2,385 (21.0%) |
| Vacant Housing Units | 3,124 (27.5%) |
| Median Home Value | $738,383 |
| Average Home Value | $989,025 |
Residential
10,874
Single Family
6,464
Multi-Family
4,410
Businesses
248
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Price change | $775,000 |
| 2025-03-25 | Price change | $799,999 |
| 2025-01-09 | Price change | $820,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark True • Local Real Estate LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224089613
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
