5020 Walton Hill RoadKnightdaleNC27545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Knightdale at 5020 Walton Hill Road, Knightdale, NC, 27545 generates $1,847/mo in rent and, after a $1,456/mo payment, leaves $34/mo in cash flow. Total monthly income is $1,847/mo, and annual cash flow is $409/yr on $98,586 invested. Return on cash invested sits at 20.32% in year one, and rental yield is 7.45% on a $297,393 entry. Equity gained on principal adds $1,919/yr, while 5% annual appreciation builds toward $82,164 over five years. Five-year ROI reaches 104.99% and total cumulative return in cash sums $103,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,847/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27545, Knightdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,999 (100%) |
| Owner Occupied HU | 9,539 (68.1%) |
| Renter Occupied HU | 3,631 (25.9%) |
| Vacant Housing Units | 829 ( 5.9%) |
| Median Home Value | $401,653 |
| Average Home Value | $454,655 |
Housing Distribution
Address Breakdown
Residential
13,351
Single Family
11,091
Multi-Family
2,260
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Hines • RE/MAX Southland Realty II
Mls Name: Hive MLS
Mls ID: #100537036